Welcome!

AJAX & REA Authors: Elizabeth White, Trevor Parsons, ChandraShekar Dattatreya, Liz McMillan, David H Deans

News Feed Item

Jiayuan Announces Fourth Quarter and Full Year 2012 Financial Results

BEIJING, Feb. 27, 2013 /PRNewswire-FirstCall/ -- Jiayuan.com International Ltd. ("Jiayuan") (NASDAQ: DATE), operator of the largest online dating platform in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2012.

Fourth Quarter 2012 Highlights[1]

  • Net revenues for the fourth quarter 2012 were RMB110.5 million (US$17.7 million), a year-over-year increase of 24.8%.
  • Operating income for the fourth quarter 2012 was RMB12.7 million (US$2.0 million), compared to operating loss of RMB4.3 million for the corresponding quarter of 2011. The increase in operating income was a result of strong growth in Jiayuan's online services, as well as reduced operational expenses. Excluding share-based compensation, non-GAAP[2] operating income for the fourth quarter 2012 was RMB17.4 million (US$2.8 million), compared to non-GAAP operating loss of RMB322,000 for the corresponding quarter of 2011. 
  • Net income attributable to Jiayuan for the fourth quarter 2012 was RMB17.2 million (US$2.8 million), compared to net loss attributable to Jiayuan of RMB1.2 million for the corresponding quarter of 2011. Excluding share-based compensation,non-GAAP net income attributable to Jiayuan for the fourth quarter of 2012 was RMB22.0 million (US$3.5 million), compared to RMB2.8 million for the corresponding quarter of 2011.

Full Year 2012 Highlights

  • Net revenues for full year 2012 were RMB410.8 million (US$65.9 million), a year-over-year increase of 24.0%.
  • Operating income for full year 2012 was RMB51.8 million (US$8.3 million), a year-over-year increase of 30.1%. Excluding share-based compensation, non-GAAP operating income for full year 2012 was RMB65.2 million (US$10.5 million), representing a year-over-year decrease of 7.4% from RMB70.3 million for the previous year.[3]
  • Net income attributable to Jiayuan for full year 2012 was RMB58.9 million (US$9.5 million), a year-over-year increase of 58.2%. Excluding share-based compensation,non-GAAP net income attributable to Jiayuan for full year 2012 was RMB72.3 million (US$11.6 million), a 6.7% year-over-year increase.  

"Despite the fourth quarter being Jiayuan's traditionally slow season, our focus on improving user experience and providing the best results for marriage-minded singles helped drive solid revenue growth of 24.8% year-on-year," said Mr. Linguang Wu, CEO of Jiayuan. "We continued to pursue our segmentation strategy with the acquisition of juedui100.com, one of China's top online dating websites, which will become an important supplement to Jiayuan.com and our rapidly expanding members-only website, izhenxin.com."

"We saw strong mobile usage during the quarter, which helped to drive encouraging ARPU as users spend more time on the Jiayuan platform," added Mr. Wu. "Our smart phone apps continue to be enormously popular in China, and we were pleased to receive multiple awards for them in the fourth quarter. In the quarters ahead, we will continue to improve our user experience with new products, and will introduce new services catering to mobile users."

"In the fourth quarter, we continued to increase the efficiency and effectiveness of our marketing activities, reflected in lower marketing expenses than anticipated for the quarter. Looking to 2013, we expect marketing expenses to be stable as we launch innovative new products and strengthen our lead in the industry," said Mr. Shang Koo, CFO of Jiayuan.  "We are in the process of finalizing the acquisition of new office space nearby our current location, which we expect to close in the first quarter. While we expect additional costs in the next two quarters related to our relocation, our new office space will allow us to better control costs and provide a stable work environment for our future growth."

Fourth Quarter 2012 Operational Results

The number of average monthly active user accounts[4] for the fourth quarter 2012 was 5,123,265, compared to 5,179,713 for the corresponding period of 2011 and 5,242,237 for the previous quarter.

The number of average monthly paying user accounts[5] for the fourth quarter 2012 was 1,233,466, compared to 1,172,159 for the corresponding period of 2011 and 1,272,185 for the previous quarter.

Average monthly revenue per paying user ("ARPU") for online services for the fourth quarter 2012 was RMB26.5, compared to RMB21.5 for the corresponding period in 2011 and RMB26.5 for the previous quarter.

Fourth Quarter 2012 Financial Results

Jiayuan reported net revenues of RMB110.5 million (US$17.7 million) for the fourth quarter of 2012, representing a year-over-year increase of 24.8% from RMB88.6 million, primarily due to the strong growth of online services, and a slight decrease compared to RMB113.5 million for the previous quarter due to seasonal slowdown in user activity.

  • Online services contributed RMB98.1 million (US$15.7 million), or 88.7% of net revenues for the fourth quarter of 2012, representing a year-over-year increase of 29.6% from RMB75.7 million, and compared to RMB101.1 million for the previous quarter. The year-over-year increase was mainly attributable to the increase in paying user accounts and ARPU. The slight sequential decline was due to seasonal slowdown in user activity during the winter months.
  • Events and VIP services contributed RMB12.4 million (US$2.0 million), or 11.3% of net revenues for the fourth quarter of 2012, representing a year-over-year decrease of 2.0% from RMB12.7 million due to internal restructuring of the offline business that occurred in the first half of 2012, and a quarter-over-quarter increase of 2.9% from RMB12.1 million due to the recovery of our VIP business.

Cost of revenues for the fourth quarter of 2012 was RMB38.2 million (US$6.1 million), representing a year-over-year increase of 29.4% from RMB29.6 million, and compared to RMB39.6 million for the previous quarter. The yearly increase was in line with the strong growth of online services.

Gross profit for the fourth quarter of 2012 was RMB72.3 million (US$11.6 million), representing a year-over-year increase of 22.5% from RMB59.0 million, and compared to RMB73.9 million for the previous quarter.

Selling and marketing expenses were RMB40.7 million (US$6.5 million) for the fourth quarter of 2012, representing a year-over-year decrease of 5.4% from RMB43.0 million, and a quarter-over-quarter increase of 8.6% from RMB37.5 million. The year-over-year decrease was primarily due to a marketing campaign conducted in the corresponding quarter of 2011. The sequential increase was due to increased marketing activities.

General and administrative expenses were RMB13.9 million (US$2.2 million) for the fourth quarter of 2012, representing a year-over-year decrease of 13.0% from RMB16.0 million for the fourth quarter of 2011 due to lower provisions for year-end bonuses and better cost controls. There was a sequential decrease of 8.6% from RMB15.2 million for the third quarter of 2012. The quarter-over-quarter decrease was primarily due to better cost controls. 

Research and development expenses were RMB5.0 million (US$797,000) for the fourth quarter of 2012, representing a year-over-year increase of 14.9% from RMB4.3 million for the corresponding quarter of 2011, and a quarter-over-quarter increase of 13.0% from RMB4.4 million for the third quarter of 2012. The increase was primarily due to an increase in the number of research and development personnel as part of Jiayuan's segmentation strategy, and continued investment in research and development for Jiayuan's online and wireless services.

Operating income for the fourth quarter of 2012 was RMB12.7 million (US$2.0 million), compared to operating loss of RMB4.3 million for the corresponding quarter of 2011, and operating income of RMB16.7 million in the previous quarter. The year-over-year increase was due to strong growth in Jiayuan's online business, as well as better cost controls. The sequential decrease was primarily due to the increase of selling and marketing expenses. Excluding share-based compensation expenses, non-GAAP operating income for the fourth quarter of 2012 was RMB17.4 million (US$2.8 million), compared to non-GAAP operating loss of RMB322,000 for the corresponding quarter of 2011, and non-GAAP operating income of RMB21.0 million for the previous quarter.

Foreign currency exchange net gain for the fourth quarter of 2012 was RMB745,000 (US$120,000), compared to foreign currency exchange net loss of RMB1.4 million for the third quarter of 2012 and foreign currency exchange net gain of RMB2.8 million for the corresponding quarter of 2011. The foreign currency exchange net gain for the fourth quarter of 2012 was mainly attributable to RMB appreciation against the U.S. dollar during the period. Part of the proceeds from Jiayuan's IPO have been converted into RMB and are being held by its overseas entities whose functional currencies are the U.S. dollar.  

Net income attributable to Jiayuan[6] for the fourth quarter of 2012 was RMB17.2 million (US$2.8 million), compared to net loss attributable to Jiayuan of RMB1.2 million for the corresponding quarter of 2011, and net income attributable to Jiayuan of RMB15.9 million for the previous quarter. Excluding share-based compensation expenses, non-GAAP net income attributable to Jiayuan for the fourth quarter of 2012 was RMB22.0 million (US$3.5 million), compared to RMB2.8 million for the corresponding quarter of 2011, and RMB20.2 million for the previous quarter.

Basic and diluted net income per ADS[7] for the fourth quarter of 2012 were RMB0.57 (US$0.09) and RMB0.56 (US$0.09), respectively, compared to basic and diluted net loss per ADS of RMB0.04 for the corresponding quarter of 2011, and basic and diluted net income per ADS of RMB0.52 and RMB0.51, respectively, for the third quarter of 2012.

Excluding share-based compensation expenses, non-GAAP basic and diluted net income per ADS for the fourth quarter of 2012 were RMB0.73 (US$0.12) and RMB0.71 (US$0.11), respectively, compared to non-GAAP basic and diluted net income per ADS of RMB0.09 for the corresponding quarter of 2011 and non-GAAP basic and diluted net income per ADS of RMB0.66 and RMB0.64, respectively, for the third quarter of 2012.

As of December 31, 2012, Jiayuan had cash and cash equivalents and short-term deposits of RMB490.7 million (US$78.8 million). Cash flows used for operating activities for the fourth quarter of 2012 were RMB7.6 million (US$1.2 million), which consisted primarily of prepayment for service/advertising expenses made to third-party service providers.  

The weighted average number of ADSs outstanding used in calculating diluted net income per ADS and non-GAAP diluted net income per ADS in the fourth quarter of 2012 was 30.8 million. As of December 31, 2012, the Company had 32.1 million ADSs outstanding, including 0.3 million ADSs issued to the depository for future exercise of options.

Full Year 2012 Financial Results[8]

Jiayuan reported net revenues of RMB410.8 million (US$65.9 million) for full year 2012, representing an increase of 24.0% from RMB331.2 million for full year 2011, primarily due to the strong growth in Jiayuan's online services.

  • Online services contributed RMB362.5 million (US$58.2 million), or 88.2% of net revenues for full year 2012, representing an increase of 30.8% from RMB277.2 million for the previous year due to the steady increase of ARPU and paying users.
  • Events and VIP services contributed RMB47.4 million (US$7.6 million), or 11.5% of net revenues for full year 2012, representing a decrease of 7.4% from RMB51.2 million for the previous year due to internal restructuring of the offline businesses in the first half of 2012.

Cost of revenues for full year 2012 was RMB143.7 million (US$23.1 million), representing an increase of 37.1% from RMB104.8 million from the previous year. This increase was primarily attributable to the expansion of online services.

Gross profit for full year 2012 was RMB267.1 million (US$42.9 million), representing an increase of 18.0% from RMB226.4 million for the previous year.

Selling and marketing expenses were RMB143.4 million (US$23.0 million) for full year 2012, representing an increase of 29.7% from RMB110.5 million for the previous year. The increase was attributable to increased marketing spending in line with higher advertising prices.

General and administrative expenses were RMB54.4 million (US$8.7 million) for full year 2012, representing a decrease of 15.5% from RMB64.3 million for the previous year. The year-over-year decrease was due to IPO-related share-based compensation expenses of RMB17.5 million for the second quarter of 2011. This was partially offset by increase in labor cost and an increase in administrative expenses associated with a listed company.

Research and development expenses were RMB17.6 million (US$2.8 million) for full year 2012, representing an increase of 49.1% from RMB11.8 million for the previous year. This increase was primarily due to continued investment in research and development for Jiayuan's online and wireless services.

Operating income for full year 2012 was RMB51.8 million (US$8.3 million), representing an increase of 30.1% from RMB39.8 million for the previous year. Excluding share-based compensation expenses, non-GAAP operating income for full year 2012 was RMB65.2 million (US$10.5 million), representing a decrease of 7.4% from RMB70.3 million for the previous year, which was primarily attributable to higher sales and marketing expenses in 2012.

Foreign currency exchange net loss for full year 2012 was RMB1.8 million (US$296,000), compared to foreign currency exchange net gain of RMB8.9 million for the previous year. The foreign currency exchange net loss for full year 2012 was mainly attributable to RMB exchange rate fluctuations during the year. Part of the proceeds from Jiayuan's IPO have been converted into RMB and are being held by its overseas entities whose functional currencies are the U.S. dollar.  

Net income attributable to Jiayuan for full year 2012 was RMB58.9 million (US$9.5 million), representing an increase of 58.2% from RMB37.2 million for the previous year. Excluding share-based compensation expenses, non-GAAP net income attributed to Jiayuan for full year 2012 was RMB72.3 million (US$11.6 million), representing an increase of 6.7% from RMB67.8 million for the previous year.

Basic and diluted net income per ADS for full year 2012 were RMB1.91 (US$0.31) and RMB1.85 (US$0.30), respectively, compared to basic and diluted net income of RMB0.81 and RMB0.76, respectively, for the previous year.

Excluding share-based compensation expenses, non-GAAP basic and diluted net income per ADS for full year 2012 were RMB2.34 (US$0.38) and RMB2.27 (US$0.36), respectively, compared to non-GAAP basic and diluted net income per ADS of RMB1.96 and RMB1.84 for the previous year.

Recent Development

Jiayuan is in the process of finalizing the acquisition of a new office space near the Company's current location for a total consideration of RMB74.2 million (US$11.9 million), using its available cash on hand. The acquisition is expected to close in the first quarter of 2013.

First Quarter 2013 Outlook

Jiayuan currently expects to generate net revenues in the range of RMB106 million to RMB108 million for the first quarter of 2013. This forecast reflects Jiayuan's current and preliminary view, which is subject to change.

Conference Call Information

Jiayuan's management will host a conference call to discuss its results and outlook today, February 27, 2013, at 8:00 p.m. U.S. Eastern Time (9:00 a.m. February 28, 2013 Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

 United States:

+1-646-2543-515

 United States (Toll-free) :

+1-855-5008-701

 Hong Kong:

+852-3051-2745

 China:

400-1200-654



 International/All other regions:

+ 65-6723-9385

 Passcode:

99359335

A replay of the conference call may be accessed by phone at the following number until March 6, 2013:

International: 

+61-2-8199-0299

Passcode: 

99359335

A live and archived webcast of the conference call will be available at ir.jiayuan.com.

About Jiayuan

Jiayuan.com International Ltd. ("Jiayuan") (NASDAQ: DATE) operates the largest online dating platform in China. Jiayuan is committed to providing a trusted, effective, and user-focused online dating platform that addresses the dating and marriage needs of China's rapidly growing urban singles population. As a pioneer in China's online dating market, Jiayuan ranked first in terms of number of unique visitors, average time spent per user and average page views per user among all online dating websites in China in 2012, according to iResearch. Jiayuan recorded an average of 5.1 million monthly active user accounts in the fourth quarter of 2012. Every two of Jiayuan's American Depositary Shares represent three ordinary shares.

For more information, please visit http://ir.jiayuan.com.

Forward-Looking Statements

This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Jiayuan may also make written or verbal forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in verbal statements made by its officers, directors or employees to fourth parties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our growth strategies; our future business development, including development of new products and services; our ability to attract and retain users; competition in the Chinese online dating markets; changes in our revenues and certain cost or expense items as a percentage of our revenues; the outcome of any litigation or arbitration; the expected growth of the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and online dating websites and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in our documents filed with the U.S. Securities and Exchange Commission. Jiayuan does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release is as of the date of the press release, and Jiayuan undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

We disclose non-GAAP financial measures of operating income/(loss), net income/(loss) to Jiayuan.com International Ltd, net income/(loss) attributable to ordinary shareholders and net income/(loss) per ADS, each of which is adjusted to exclude share-based compensation expense. We review non-GAAP financial measures to obtain an additional understanding of our operating performance. We also believe it is useful supplemental information for investors and analysts to assess our operating performance without the effect of non-cash share-based compensation expense, which have been and will continue to be significant recurring expenses in our business. For a reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see "Reconciliation To Unaudited Condensed Consolidated Statement of Operations" included in this press release.

However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that it does not include all items that impact our non-GAAP financial measures during the period. In addition, because non-GAAP financial measures are not calculated in the same manner by all companies, it may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures in isolation from or as an alternative to GAAP financial measures. Management compensates for this limitation by providing specific information regarding the GAAP amount excluded from the non-GAAP measure.

[1] 

This announcement contains translations of certain Renminbi ("RMB") amounts into U.S. dollar ("US$") amounts at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB amounts into US$ amounts as of and for the quarter and the year ended December 31, 2012, were made at an exchange rate of RMB6.2301 to US$1.00, representing the rate as certified by the H.10 weekly statistical release of the Federal Reserve Board on December 31, 2012. Jiayuan's functional currency is U.S. dollar and reporting currency is RMB.


[2] 


Explanation of Jiayuan's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying ''Non-GAAP Financial Measures'' and ''Reconciliations to Unaudited Condensed Consolidated Statements of Operations."


[3] 


General and administrative expenses for full year 2011 included IPO-related share-based compensation expenses of RMB17.5 million in relation to the share-based awards granted to contractors and current and former employees which were fully vested upon the completion of Jiayuan's IPO in May 2011.


[4] 


Active user accounts are registered user accounts through which registered users have logged in to the Jiayuan platform at least once within a calendar month, in the case of user accounts registered in prior months, or on at least two separate days within a calendar month, including the day of completion of the registration process, in the case of user accounts newly registered in the calendar month. In the fourth quarter of 2012, average monthly active user accounts include active user accounts from izhenxin.com for 71 days and juedui100.com for 19 days.


[5] 


In the fourth quarter of 2012, average monthly paying user accounts include paying user accounts from izhenxin.com for 71 days and juedui100.com for 19 days.


[6] 


Since the third quarter of 2011, net income/(loss) attributable to Jiayuan is equivalent to net income/(loss) attributable to ordinary shareholders as all outstanding preferred shares were converted into ordinary shares upon the completion of Jiayuan's IPO in May 2011.


[7] 


Basic and diluted net income/(loss) per ADS are calculated based on net income/(loss) attributable to ordinary shareholders and the corresponding basic and diluted number of ADSs, assuming that, during each period presented, every two ADSs represent three ordinary shares of Jiayuan.


[8] 


The unaudited financial information disclosed in this press release is preliminary. The preparation of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended December 31, 2012 is still in progress. Adjustments to the financial information may be identified when the preparation work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.

 

 

 

For investor and media inquiries, please contact:


Beijing


Shirley Zhang

Jiayuan.com International Ltd.

+86 (10) 6442-2321

[email protected]


Yue Yu

Brunswick Group LLP

+86 (10) 5960-8600

[email protected]


New York


Cindy Zheng

Brunswick Group LLP

+1 (212) 333-3810

[email protected]


JIAYUAN.COM INTERNATIONAL LTD.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)




December 31,


September 30,


December 31,



2011


2012


2012


2012



RMB


RMB


RMB


US$

ASSETS









Current assets:









Cash and cash equivalents


181,340


433,507


257,709


41,365

Short-term deposits


404,500


159,035


233,025


37,403

Term deposits – current portion


-


10,000


10,000


1,605

Available-for-sale securities


-


5,010


5,047


810

Accounts receivable, net


16,294


28,306


40,102


6,437

Deferred tax assets


3,045


3,095


2,571


413

Prepaid expenses and other current assets


12,927


23,269


44,583


7,156

Total current assets


618,106


662,222


593,037


95,189

Non-current assets:









Term deposits


10,000


-


-


-

    Prepaid expenses and other

       receivable - non-current portion


-


3,000


74,240


11,916

    Property and equipment, net


27,599


23,198


22,431


3,600

    Goodwill


-


-


789


127

    Intangible assets


-


-


4,569


733

Total assets


655,705


688,420


695,066


111,565










LIABILITIES









Current liabilities:









Deferred revenue – current portion


78,547


103,363


109,772


17,620

Accounts payable


-


107


1,166


187

Accruals and other current liabilities


28,817


28,355


23,458


3,765

Income tax payable


14,824


13,282


12,483


2,004

Total current liabilities


122,188


145,107


146,879


23,576

Non-current liabilities:









  Deferred revenue – non-current portion


-


1,103


801


129

 

Total Liabilities


122,188


146,210


147,680


23,705










SHAREHOLDERS' EQUITY









Ordinary shares


339


343


343


55

Additional paid-in capital


522,470


531,252


536,173


86,062

Statutory reserves


5,792


5,792


9,502


1,525

Retained earnings


7,956


49,656


63,183


10,140

Treasury shares


-


(44,064)


(58,003)


(9,310)

Foreign currency translation adjustments


(3,040)


(769)


(3,812)


(612)

Total shareholders' equity


533,517


542,210


547,386


87,860










Total liabilities and shareholders' equity


655,705


688,420


695,066


111,565

 

 

 JIAYUAN.COM INTERNATIONAL LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)




Three months ended,



Dec 31, 2011


Sept 30, 2012


Dec 31, 2012



RMB


RMB


RMB


US$










Net revenues


88,592


113,489


110,529


17,741

Cost of revenues


(29,558)


(39,629)


(38,235)


(6,137)










Gross profit


59,034


73,860


72,294


11,604










Operating expenses:









Selling and marketing expenses                          


(43,041)


(37,495)


(40,721)


(6,536)

General and administrative expenses


(16,021)


(15,247)


(13,938)


(2,237)

Research and development expenses


(4,318)


(4,393)


(4,963)


(797)

Total operating expenses


(63,380)


(57,135)


(59,622)


(9,570)










Operating (loss)/income


(4,346)


16,725


12,672


2,034










Interest income, net


3,031


3,442


2,953


474

Foreign currency exchange  gain/(losses), net


2,761


(1,422)


745


120

Other income/(expenses), net


1,955


(179)


2,230


358

Income before income tax


3,401


18,566


18,600


2,986

Income tax expenses


(4,606)


(2,632)


(1,363)


(219)










Net (loss)/income attributable to Jiayuan.com International Ltd.


(1,205)


15,934


17,237


2,767










Net (loss)/income per ADS – Basic


(0.04)


0.52


0.57


0.09

Net (loss)/income per ADS – Diluted


(0.04)


0.51


0.56


0.09










ADSs used in computing basic net income/(loss) per ADS


31,296,296


30,765,750


30,070,191


30,070,191

ADSs used in computing diluted net income/(loss) per ADS


31,296,296


31,443,850


30,777,619


30,777,619










 


 

JIAYUAN.COM INTERNATIONAL LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)




Twelve months ended,



December 31, 2011


December 31, 2012



RMB


RMB


US$








Net revenues


331,241


410,803


65,938

Cost of revenues


(104,814)


(143,685)


(23,063)








Gross profit


226,427


267,118


42,875








Operating expenses:







Selling and marketing expenses


(110,521)


(143,376)


(23,013)

General and administrative expenses


(64,310)


(54,367)


(8,727)

Research and development expenses


(11,796)


(17,587)


(2,823)

Total operating expenses


(186,627)


(215,330)


(34,563)








Operating income


39,800


51,788


8,312








Interest income, net


5,077


13,323


2,138

Foreign currency exchange  gain/(losses), net


8,911


(1,845)


(296)

Other income, net


1,562


4,898


786

Income before income tax


55,350


68,164


10,940

Income tax expenses


(18,107)


(9,227)


(1,481)








Net income attributable to Jiayuan.com International Ltd.


37,243


58,937


9,459








Accretion of redeemable convertible preferred shares    


(3,222)


-


-

Income allocated to participating preferred shareholders


(12,681)


-


-








Net income attributable to ordinary shareholders


21,340


58,937


9,459








Net income per ADS – Basic


0.81


1.91


0.31

Net income per ADS – Diluted


0.76


1.85


0.30








ADSs used in computing basic net income per ADS


26,431,860


30,864,876


30,864,876

ADSs used in computing diluted net income per ADS


28,256,555


31,828,732


31,828,732

 

JIAYUAN.COM INTERNATIONAL LTD.

RECONCILIATIONS TO UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN RMB THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)







Three Months Ended December 31, 2011



Three Months Ended September 30, 2012



Three Months Ended December 31, 2012



GAAP


Non-GAAP Adjustments(a)


Non-GAAP



GAAP


Non-GAAP Adjustments(a)


Non-GAAP



GAAP


Non-GAAP Adjustments(a)


Non-GAAP

Operating (loss)/income


(4,346)


4,024


(322)



16,725


4,260


20,985



12,672


4,724


17,396

Net (loss)/income attributable to Jiayuan.com International Ltd.


(1,205)


4,024


2,819



15,934


4,260


20,194



17,237


4,724


21,961

Net (loss)/income attributable to ordinary shareholders


(1,205)


4,024


2,819



15,934


4,260


20,194



17,237


4,724


21,961

Basic net (loss)/income per ADS


(0.04)




0.09



0.52




0.66



0.57




0.73

Diluted net (loss)/income per ADS


(0.04)




0.09



0.51




0.64



0.56




0.71

ADSs used in computing basic net (loss)/income per ADS


31,296,296




31,296,296



30,765,750




30,765,750



30,070,191




30,070,191

ADSs used in computing diluted net (loss)/ income per ADS


31,296,296




32,970,806



31,443,850




31,443,850



30,777,619




30,777,619






















Note:

(a)    To adjust for share-based compensation expense.

 


JIAYUAN.COM INTERNATIONAL LTD.

RECONCILIATIONS TO UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN RMB THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)




Twelve Months Ended December 31, 2011



Twelve Months Ended December 31, 2012



GAAP


Non-GAAP Adjustments(a)


Non-GAAP



GAAP


Non-GAAP Adjustments(a)


Non-GAAP

Operating income


39,800


30,542


70,342



51,788


13,363


65,151

Net income attributable to Jiayuan.com International Ltd.


37,243


30,542


67,785



58,937


13,363


72,300

Net income attributable to ordinary shareholders


21,340


30,542


51,882



58,937


13,363


72,300

Basic net income per ADS


0.81




1.96



1.91




2.34

Diluted net income per ADS


0.76




1.84



1.85




2.27

ADSs used in computing basic net income per ADS


26,431,860




26,431,860



30,864,876




30,864,876

ADSs used in computing diluted net income per ADS


28,256,555




28,256,555



31,828,732




31,828,732















Note:

(a)    To adjust for share-based compensation expense.

SOURCE Jiayuan.com International Ltd.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@CloudExpo Stories
The BPM world is going through some evolution or changes where traditional business process management solutions really have nowhere to go in terms of development of the road map. In this demo at 15th Cloud Expo, Kyle Hansen, Director of Professional Services at AgilePoint, shows AgilePoint’s unique approach to dealing with this market circumstance by developing a rapid application composition or development framework.
SYS-CON Events announced today Isomorphic Software, the global leader in high-end, web-based business applications, will exhibit at SYS-CON's DevOps Summit 2015 New York, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Isomorphic Software is the global leader in high-end, web-based business applications. We develop, market, and support the SmartClient & Smart GWT HTML5/Ajax platform, combining the productivity and performance of traditional desktop software ...

ARMONK, N.Y., Nov. 20, 2014 /PRNewswire/ --  IBM (NYSE: IBM) today announced that it is bringing a greater level of control, security and flexibility to cloud-based application development and delivery with a single-tenant version of Bluemix, IBM's

"BSQUARE is in the business of selling software solutions for smart connected devices. It's obvious that IoT has moved from being a technology to being a fundamental part of business, and in the last 18 months people have said let's figure out how to do it and let's put some focus on it, " explained Dave Wagstaff, VP & Chief Architect, at BSQUARE Corporation, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The major cloud platforms defy a simple, side-by-side analysis. Each of the major IaaS public-cloud platforms offers their own unique strengths and functionality. Options for on-site private cloud are diverse as well, and must be designed and deployed while taking existing legacy architecture and infrastructure into account. Then the reality is that most enterprises are embarking on a hybrid cloud strategy and programs. In this Power Panel at 15th Cloud Expo (http://www.CloudComputingExpo.com...
"Our premise is Docker is not enough. That's not a bad thing - we actually love Docker. At ActiveState all our products are based on open source technology and Docker is an up-and-coming piece of open source technology," explained Bart Copeland, President & CEO of ActiveState Software, in this SYS-CON.tv interview at DevOps Summit at Cloud Expo®, held Nov 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The Internet of Things is not new. Historically, smart businesses have used its basic concept of leveraging data to drive better decision making and have capitalized on those insights to realize additional revenue opportunities. So, what has changed to make the Internet of Things one of the hottest topics in tech? In his session at @ThingsExpo, Chris Gray, Director, Embedded and Internet of Things, discussed the underlying factors that are driving the economics of intelligent systems. Discover ...
SYS-CON Events announced today that Windstream, a leading provider of advanced network and cloud communications, has been named “Silver Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9–11, 2015, at the Javits Center in New York, NY. Windstream (Nasdaq: WIN), a FORTUNE 500 and S&P 500 company, is a leading provider of advanced network communications, including cloud computing and managed services, to businesses nationwide. The company also offers broadband, p...
The move in recent years to cloud computing services and architectures has added significant pace to the application development and deployment environment. When enterprise IT can spin up large computing instances in just minutes, developers can also design and deploy in small time frames that were unimaginable a few years ago. The consequent move toward lean, agile, and fast development leads to the need for the development and operations sides to work very closely together. Thus, DevOps become...
Verizon Enterprise Solutions is simplifying the cloud-purchasing experience for its clients, with the launch of Verizon Cloud Marketplace, a key foundational component of the company's robust ecosystem of enterprise-class technologies. The online storefront will initially feature pre-built cloud-based services from AppDynamics, Hitachi Data Systems, Juniper Networks, PfSense and Tervela. Available globally to enterprises using Verizon Cloud, Verizon Cloud Marketplace provides a one-stop shop fo...
AppZero has announced that its award-winning application migration software is now fully qualified within the Microsoft Azure Certified program. AppZero has undergone extensive technical evaluation with Microsoft Corp., earning its designation as Microsoft Azure Certified. As a result of AppZero's work with Microsoft, customers are able to easily find, purchase and deploy AppZero from the Azure Marketplace. With just a few clicks, users have an Azure-based solution for moving applications to the...
“In the past year we've seen a lot of stabilization of WebRTC. You can now use it in production with a far greater degree of certainty. A lot of the real developments in the past year have been in things like the data channel, which will enable a whole new type of application," explained Peter Dunkley, Technical Director at Acision, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today that IDenticard will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. IDenticard™ is the security division of Brady Corp (NYSE: BRC), a $1.5 billion manufacturer of identification products. We have small-company values with the strength and stability of a major corporation. IDenticard offers local sales, support and service to our customers across the United States and Canada...
SYS-CON Events announced today that AIC, a leading provider of OEM/ODM server and storage solutions, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. AIC is a leading provider of both standard OTS, off-the-shelf, and OEM/ODM server and storage solutions. With expert in-house design capabilities, validation, manufacturing and production, AIC's broad selection of products are highly flexible and are conf...
Leysin American School is an exclusive, private boarding school located in Leysin, Switzerland. Leysin selected an OpenStack-powered, private cloud as a service to manage multiple applications and provide development environments for students across the institution. Seeking to meet rigid data sovereignty and data integrity requirements while offering flexible, on-demand cloud resources to users, Leysin identified OpenStack as the clear choice to round out the school's cloud strategy. Additional...
The cloud is becoming the de-facto way for enterprises to leverage common infrastructure while innovating and one of the biggest obstacles facing public cloud computing is security. In his session at 15th Cloud Expo, Jeff Aliber, a global marketing executive at Verizon, discussed how the best place for web security is in the cloud. Benefits include: Functions as the first layer of defense Easy operation –CNAME change Implement an integrated solution Best architecture for addressing network-l...
“We help people build clusters, in the classical sense of the cluster. We help people put a full stack on top of every single one of those machines. We do the full bare metal install," explained Greg Bruno, Vice President of Engineering and co-founder of StackIQ, in this SYS-CON.tv interview at 15th Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
DevOps Summit 2015 New York, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that it is now accepting Keynote Proposals. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long development cycles that produce software that is obsolete...
“DevOps is really about the business. The business is under pressure today, competitively in the marketplace to respond to the expectations of the customer. The business is driving IT and the problem is that IT isn't responding fast enough," explained Mark Levy, Senior Product Marketing Manager at Serena Software, in this SYS-CON.tv interview at DevOps Summit, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
Mobile commerce traffic is surpassing desktop, yet less than 20% of sales in the U.S. are mobile commerce sales. In his session at 15th Cloud Expo, Dan Franklin, Segment Manager, Commerce, at Verizon Digital Media Services, defined mobile devices and discussed how next generation means simplification. It means taking your digital content and turning it into instantly gratifying experiences.